Accede al análisis completo con tu suscripción
Últimos 20 reportes · 10-K · 10-K/A · 10-Q · 8-K · Fuente: SEC EDGAR
Accede al análisis completo con tu suscripción
SEC CIK: 0001710366
We are a world-class producer and exporter of high-quality, low-cost coals, including metallurgical and thermal coals. We play an essential role in meeting the world’s growing need for energy, steel, cement and other infrastructure solutions. Our products have global access due to our ownership interests in two marine export terminals and access to several other third-party owned terminals. We and our predecessors have been mining coal, primarily in the Appalachian Basin, since 1864. The Company was incorporated in Delaware on June 21, 2017 and became an independent, publicly-traded company on November 28, 2017 when our former parent separated its coal business and natural gas business into two independently traded public companies. We began regular-way trading under the name CONSOL Energy Inc. and ticker symbol CEIX on the New York Stock Exchange on November 29, 2017. On January 14, 2025, we completed our all-stock merger of equals transaction with Arch pursuant to the Merger Agreement announced on August 21, 2024. Additionally, pursuant to the Merger Agreement, the Company was renamed “Core Natural Resources, Inc.
Ver másConsenso de Analistas
Precio Objetivo — 12 meses
$105.00
Mínimo
+4.0%
$107.50
Mediana
+6.5%
$109.50
Promedio
+8.5%
$118.00
Máximo
+16.9%
| Métrica | LTM jun 26 | 2025 | 2024 | 2023 | 🔒Premium | 🔒Premium | 🔒Premium | 🔒Premium | 🔒Premium | 🔒Premium | 🔒Premium | 🔒Premium |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| INGRESOS Y MÁRGENES | ||||||||||||
| Ingresos Totales | 4.270B | 4.165B | 2.236B | 2.569B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| DD&A / DEPLECIÓN Y OPERACIÓN | ||||||||||||
| DD&A (Deprec. Deplec. Amort.) | 643.305M | 621.067M | 223.526M | 241.317M | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| DD&A / Revenue | 15.1% | 14.9% | 10.0% | 9.4% | 🔒 | |||||||
| RESULTADO NETO | ||||||||||||
| Pretax Income | 32.817M | -233.703M | 330.647M | 777.872M | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Interest Expense (P&L) | 44.886M | — | — | — | 🔒 | |||||||
| ACTIVOS Y RECLAMACIÓN (ARO) | ||||||||||||
| Property, Plant & Equipment | 4.390B | 4.387B | 1.922B | 1.903B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| ARO (Reclamación de Minas) | 522.185M | 496.002M | 212.178M | 212.621M | 🔒 | |||||||
| CAPITAL Y DEUDA | ||||||||||||
| Deuda Total | 447.649M | 394.822M | 183.464M | 183.520M | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Net Debt | -25.555M | -37.352M | -224.776M | -15.851M | 🔒 | |||||||
| FLUJO DE CAJA Y DISTRIBUCIONES | ||||||||||||
| Cash Flow Operativo (CFO) | 565.076M | 305.752M | 476.390M | 857.949M | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Capex | 305.572M | 284.581M | 177.988M | 167.791M | 🔒 | |||||||
| RATIOS | ||||||||||||
| ROIC (NOPAT / IC) | 1.9% | — | 18.6% | 44.6% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| ROE (avg equity) | 2.7% | -5.8% | 19.7% | 52.3% | 🔒 | |||||||
Cifras en miles de millones (B) · Fuente: SEC/EDGAR
| 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| SG&A | 153.452M | 214.856M | 115.224M | 103.470M | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Operating Income | 79.574M | -182.061M | 351.000M | 803.336M | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Operating Margin | 1.9% | -4.4% | 15.7% | 31.3% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| Tax Expense | -67.311M | -80.487M | 44.242M | 121.980M | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Beneficio Neto | 100.128M | -153.216M | 286.405M | 655.892M | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Margen Neto | 2.3% | -3.7% | 12.8% | 25.5% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| EPS Diluido | 1.99 | -2.98 | 9.61 | 19.79 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| EPS Básico | 1.99 | -2.98 | 9.65 | 19.91 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| Inventario de Carbón | 381.187M | 374.759M | 96.201M | 88.154M | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Cash & Equivalentes | 473.204M | 432.174M | 408.240M | 199.371M | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Activo Total | 6.122B | 6.130B | 2.880B | 2.675B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Pasivo Total | 2.403B | 2.452B | 1.311B | 1.332B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| Patrimonio / Partners' Capital | 3.719B | 3.678B | 1.568B | 1.343B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Invested Capital | 4.167B | 2.912B | 1.639B | 1.520B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Acciones / Units en Circulación | 49.636M | 50.975M | 29.408M | 29.910M | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| Free Cash Flow (FCF) | 259.504M | 21.171M | 298.402M | 690.158M | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| FCF Margin | 6.1% | 0.5% | 13.3% | 26.9% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| NOPAT | 79.574M | — | 304.035M | 677.363M | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Recompras de acciones | 146.055M | 224.264M | 70.879M | 399.379M | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Dividendos / Distribuciones | 20.479M | 26.264M | 15.860M | 75.474M | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Dividendo / Distribución por unidad | 0.40 | 0.40 | 0.50 | 2.20 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| Operating Margin | 1.9% | -4.4% | 15.7% | 31.3% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Margen Neto | 2.3% | -3.7% | 12.8% | 25.5% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| DD&A / Revenue | 15.1% | 14.9% | 10.0% | 9.4% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| FCF Margin | 6.1% | 0.5% | 13.3% | 26.9% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Effective Tax Rate | -205.1% | 34.4% | 13.4% | 15.7% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Debt / Equity Ratio | 0.12x | 0.11x | 0.12x | 0.14x | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
Precio actual · USD
$100.96
P/E LTM
50.73
Precio / EPS LTM diluido
ROIC (NOPAT / IC)
1.9%
NOPAT / (Equity + Debt)
ROE (avg equity)
2.7%
Benef. neto / Patrimonio
Operating Margin
1.9%
Op. income / Ingresos
Margen Neto
2.3%
Benef. neto / Ingresos
DD&A / Revenue
15.1%
DD&A (depleción) / Ingresos
FCF Margin
6.1%
FCF / Ingresos
Effective Tax Rate
-205.1%
Tax / Pretax income