Accede al análisis completo con tu suscripción
Últimos 20 reportes · 10-K · 10-K/A · 10-Q · 8-K · Fuente: SEC EDGAR
Accede al análisis completo con tu suscripción
SEC CIK: 0001711269
In general, over time these laws and regulations have become increasingly stringent and compliance with these laws and regulations require an increasing share of capital and operating resources, which may reduce the resources available for other business objectives, including capital investments. Compliance with environmental laws, regulations and requirements requires significant capital and operating resources. Regulators may also disagree with the Evergy Companies' interpretation or application of environmental laws, regulations and requirements. The failure to comply with environmental laws, regulations and requirements could result in substantial fines, injunctive relief and other sanctions. The EPA has begun issuing coal combustion residual (CCR) Part A and Part B rule extension application determinations for companies that applied for approval to operate unlined or clay-lined impoundments beyond April 2021. The Evergy Companies did not apply for an extension; however, the EPA's proposed determinations on applications include extensive CCR rule interpretations and compliance expectations that may impact all owners of CCR units.
Ver másConsenso de Analistas
Precio Objetivo — 12 meses
$80.00
Mínimo
-0.8%
$92.00
Mediana
+14.1%
$91.95
Promedio
+14.0%
$103.00
Máximo
+27.7%
| Métrica | LTM mar 26 | 2025 | 2024 | 2023 | 🔒Premium | 🔒Premium | 🔒Premium | 🔒Premium | 🔒Premium | 🔒Premium | 🔒Premium |
|---|---|---|---|---|---|---|---|---|---|---|---|
| INGRESOS Y OPERACIÓN | |||||||||||
| Ingresos Totales | 6.031B | 5.962B | 5.847B | 5.508B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Depreciación & Amort. | 1.180B | 1.163B | 1.114B | 1.077B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| AFUDC (equity) | 22.900M | 22.900M | 19.600M | 10.800M | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Operating Income | 1.560B | 1.533B | 1.468B | 1.282B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Operating Margin | 25.9% | 25.7% | 25.1% | 23.3% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| RESULTADO NETO | |||||||||||
| Pretax Income | 910.500M | 885.500M | 903.500M | 746.900M | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Interest Expense (P&L) | 638.300M | — | — | — | 🔒 | 🔒 | |||||
| RATE BASE Y REGULATORIO | |||||||||||
| Rate Base (PP&E Neto) | 26.804B | 26.302B | 24.931B | 23.729B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Activos Regulatorios | 1.913B | 1.885B | 1.719B | 1.795B | 🔒 | 🔒 | |||||
| BALANCE — ACTIVOS | |||||||||||
| Goodwill | 2.337B | 2.337B | 2.337B | 2.337B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Activo Total | 34.481B | 33.949B | 32.282B | 30.976B | 🔒 | 🔒 | |||||
| CAPITAL Y DEUDA | |||||||||||
| Deuda Total | 15.474B | 14.800B | 13.668B | 12.805B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Net Debt | 15.456B | 14.780B | 13.646B | 12.777B | 🔒 | 🔒 | |||||
| FLUJO DE CAJA Y DIVIDENDO | |||||||||||
| Cash Flow Operativo (CFO) | 1.958B | 2.045B | 1.984B | 1.980B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Capex | 3.056B | 2.797B | 2.337B | 2.334B | 🔒 | 🔒 | |||||
| RATIOS | |||||||||||
| ROIC (NOPAT / IC) | 5.9% | 6.1% | 6.2% | 5.8% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| ROE (avg equity) | 8.7% | 8.5% | 8.9% | 7.6% | 🔒 | 🔒 | |||||
Cifras en miles de millones (B) · Fuente: SEC/EDGAR
| 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| Tax Expense | 23.700M | 29.900M | 30.000M | 15.600M | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Beneficio Neto (a común) | 882.100M | 855.600M | 873.500M | 731.300M | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Margen Neto | 14.6% | 14.3% | 14.9% | 13.3% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| EPS Diluido | 3.76 | 3.66 | 3.79 | 3.17 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| EPS Básico | 3.83 | 3.71 | 3.79 | 3.18 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| Pasivos Regulatorios | 2.810B | 2.825B | 2.672B | 2.542B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Cash & Equivalentes | 18.400M | 19.800M | 22.000M | 27.700M | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| Pasivo Total | 24.275B | 23.681B | 22.293B | 21.291B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| Patrimonio Neto (común) | 10.157B | 10.221B | 9.955B | 9.663B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Interés Minoritario (NCI) | 49.600M | 46.500M | 34.200M | 21.900M | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Invested Capital | 25.680B | 24.363B | 23.074B | 21.830B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Acciones en Circulación | 230.513M | 233.600M | 230.600M | 230.500M | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| Free Cash Flow (FCF) | -1.098B | -751.700M | -352.900M | -353.800M | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| NOPAT | 1.519B | 1.481B | 1.419B | 1.256B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Dividendos pagados | 617.100M | 613.100M | 596.700M | 569.600M | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Dividendos por acción | 2.72 | 2.70 | 2.60 | 2.48 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Dividend Payout | 70.0% | 71.7% | 68.3% | 77.9% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| Operating Margin | 25.9% | 25.7% | 25.1% | 23.3% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Margen Neto | 14.6% | 14.3% | 14.9% | 13.3% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Debt / Equity Ratio | 1.52x | 1.45x | 1.37x | 1.33x | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Dividend Payout | 70.0% | 71.7% | 68.3% | 77.9% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| FCF Margin | -18.2% | -12.6% | -6.0% | -6.4% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Effective Tax Rate | 2.6% | 3.4% | 3.3% | 2.1% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
Precio actual · USD
$80.65
P/E LTM
21.45
Precio / EPS LTM diluido
ROIC (NOPAT / IC)
5.9%
NOPAT / (Equity + Debt)
ROE (avg equity)
8.7%
Benef. neto / Patrimonio
Operating Margin
25.9%
Op. income / Ingresos
Margen Neto
14.6%
Benef. neto / Ingresos
Debt / Equity Ratio
1.52x
Deuda total / Patrimonio
Dividend Payout
70.0%
Dividendos / Beneficio neto
FCF Margin
-18.2%
FCF / Ingresos