Accede al análisis completo con tu suscripción
Últimos 20 reportes · 10-K · 10-K/A · 10-Q · 8-K · Fuente: SEC EDGAR
Accede al análisis completo con tu suscripción
SEC CIK: 0001895262
Noble Corporation plc, a public limited company incorporated under the laws of England and Wales (“Noble”), is a leading offshore drilling contractor for the oil and gas industry. We provide contract drilling services to the international oil and gas industry with our global fleet of mobile offshore drilling units. We deliver our services through a high-specification fleet of floating and jackup rigs and the deployment of our drilling rigs in oil and gas basins around the world. Noble and its predecessors have been engaged in the contract drilling of oil and gas wells since 1921. As of December 31, 2025, our fleet of 36 drilling rigs consisted of 25 floaters and 11 jackups. On June 9, 2024, Noble entered into an agreement and plan of merger (the “Diamond Merger Agreement”) with Diamond Offshore Drilling, Inc. (“Diamond”), Dolphin Merger Sub 1, Inc., and Dolphin Merger Sub 2, Inc., under which Noble would acquire Diamond in a stock plus cash transaction (the “Diamond Transaction”). On September 4, 2024 (the “Diamond Closing Date”), Noble completed its acquisition of Diamond.
Ver másConsenso de Analistas
Precio Objetivo — 12 meses
$35.00
Mínimo
-23.5%
$50.00
Mediana
+9.3%
$48.00
Promedio
+4.9%
$59.00
Máximo
+28.9%
| Métrica | LTM jun 26 | 2025 | 2024 | 2023 | 🔒Premium | 🔒Premium | 🔒Premium |
|---|---|---|---|---|---|---|---|
| INGRESOS Y MÁRGENES | |||||||
| Ingresos Totales | 3.068B | 3.286B | 3.058B | 2.589B | 🔒 | 🔒 | 🔒 |
| DD&A, IMPAIRMENT Y OPERACIÓN | |||||||
| DD&A (Deprec. Deplec. Amort.) | 572.169M | — | — | — | 🔒 | 🔒 | 🔒 |
| DD&A / Revenue | 18.6% | — | — | — | 🔒 | 🔒 | 🔒 |
| Impairment de Rigs | 82.664M | 82.664M | 0.00 | ||||
| RESULTADO NETO | |||||||
| Pretax Income | 197.704M | 273.102M | 492.334M | 512.243M | 🔒 | 🔒 | 🔒 |
| Interest Expense (P&L) | 158.701M | — | — | — | 🔒 | 🔒 | 🔒 |
| Tax Expense | 48.121M | 56.385M | 43.981M | ||||
| ACTIVOS (FLOTA DE RIGS) | |||||||
| Property, Plant & Equipment (Rigs) | 5.454B | 5.403B | 6.036B | 4.124B | 🔒 | 🔒 | 🔒 |
| Cash & Equivalentes | 456.208M | 471.399M | 247.303M | 360.794M | 🔒 | 🔒 | 🔒 |
| Goodwill | — | — | — | ||||
| CAPITAL Y DEUDA | |||||||
| Deuda Total | 1.888B | 1.976B | 1.980B | 586.203M | 🔒 | 🔒 | 🔒 |
| Net Debt | 1.432B | 1.504B | 1.733B | 225.409M | 🔒 | 🔒 | 🔒 |
| Patrimonio Neto | 4.484B | 4.549B | 4.651B | ||||
| FLUJO DE CAJA Y CAPEX | |||||||
| Cash Flow Operativo (CFO) | 881.710M | 951.678M | 655.475M | 574.337M | 🔒 | 🔒 | 🔒 |
| NOPAT | 263.859M | 329.757M | 550.028M | 540.664M | 🔒 | 🔒 | 🔒 |
| Recompras de acciones | 0.00 | 20.000M | 299.989M | ||||
| RATIOS | |||||||
| ROIC (NOPAT / IC) | 4.1% | 5.0% | 9.9% | 12.3% | 🔒 | 🔒 | 🔒 |
| ROE (avg equity) | 3.3% | 4.7% | 10.5% | 12.8% | 🔒 | 🔒 | 🔒 |
| Operating Margin | 11.4% | 12.7% | 19.8% | ||||
Cifras en miles de millones (B) · Fuente: SEC/EDGAR
| 0.00 |
| 🔒 |
| 🔒 |
| 🔒 |
| SG&A | 119.955M | 133.147M | 140.499M | 128.413M | 🔒 | 🔒 | 🔒 |
| Operating Income | 348.743M | 415.552M | 603.983M | 574.705M | 🔒 | 🔒 | 🔒 |
| Operating Margin | 11.4% | 12.7% | 19.8% | 22.2% | 🔒 | 🔒 | 🔒 |
| 30.341M |
| 🔒 |
| 🔒 |
| 🔒 |
| Beneficio Neto | 149.583M | 216.717M | 448.353M | 481.902M | 🔒 | 🔒 | 🔒 |
| Margen Neto | 4.9% | 6.6% | 14.7% | 18.6% | 🔒 | 🔒 | 🔒 |
| EPS Diluido | 0.94 | 1.35 | 2.96 | 3.32 | 🔒 | 🔒 | 🔒 |
| EPS Básico | 0.94 | 1.36 | 3.01 | 3.48 | 🔒 | 🔒 | 🔒 |
| 0.00 |
| 🔒 |
| 🔒 |
| 🔒 |
| Intangibles | — | — | 214.000K | 10.128M | 🔒 | 🔒 | 🔒 |
| Activo Total | 7.239B | 7.530B | 7.965B | 5.507B | 🔒 | 🔒 | 🔒 |
| Pasivo Total | 2.755B | 2.981B | 3.313B | 1.586B | 🔒 | 🔒 | 🔒 |
| 3.921B |
| 🔒 |
| 🔒 |
| 🔒 |
| Invested Capital | 6.372B | 6.578B | 5.570B | 4.394B | 🔒 | 🔒 | 🔒 |
| Acciones en Circulación | 159.642M | 158.854M | 158.947M | 140.774M | 🔒 | 🔒 | 🔒 |
| 94.826M |
| 🔒 |
| 🔒 |
| 🔒 |
| Dividendos pagados | 322.667M | 320.368M | 277.831M | 98.804M | 🔒 | 🔒 | 🔒 |
| Dividendos por acción | 2.00 | 2.00 | 1.80 | 0.70 | 🔒 | 🔒 | 🔒 |
| 22.2% |
| 🔒 |
| 🔒 |
| 🔒 |
| Margen Neto | 4.9% | 6.6% | 14.7% | 18.6% | 🔒 | 🔒 | 🔒 |
| DD&A / Revenue | 18.6% | — | — | — | 🔒 | 🔒 | 🔒 |
| Effective Tax Rate | 24.3% | 20.6% | 8.9% | 5.9% | 🔒 | 🔒 | 🔒 |
| Debt / Equity Ratio | 0.42x | 0.43x | 0.43x | 0.15x | 🔒 | 🔒 | 🔒 |
Precio actual · USD
$45.76
P/E LTM
48.68
Precio / EPS LTM diluido
ROIC (NOPAT / IC)
4.1%
NOPAT / (Equity + Debt)
ROE (avg equity)
3.3%
Benef. neto / Patrimonio
Operating Margin
11.4%
Op. income / Ingresos
Margen Neto
4.9%
Benef. neto / Ingresos
DD&A / Revenue
18.6%
DD&A (depleción) / Ingresos
Effective Tax Rate
24.3%
Tax / Pretax income
Debt / Equity Ratio
0.42x
Deuda total / Patrimonio