Accede al análisis completo con tu suscripción
Últimos 20 reportes · 10-K · 10-K/A · 10-Q · 8-K · Fuente: SEC EDGAR
Accede al análisis completo con tu suscripción
SEC CIK: 0001841666
Consenso de Analistas
Precio Objetivo — 12 meses
$32.00
Mínimo
-4.3%
$41.00
Mediana
+22.6%
$42.75
Promedio
+27.8%
$62.00
Máximo
+85.4%
| Métrica | LTM | 2025 | 2024 | 2023 | 🔒Premium | 🔒Premium | 🔒Premium | 🔒Premium |
|---|---|---|---|---|---|---|---|---|
| DD&A, EXPLORACIÓN E IMPAIRMENT | ||||||||
| DD&A (Deprec. Deplec. Amort.) | 2.214B | 2.304B | 2.266B | 1.540B | 🔒 | |||
| 🔒 |
| 🔒 |
| 🔒 |
| Exploration Expense | 127.000M | 131.000M | 313.000M | 195.000M | 🔒 | 🔒 | 🔒 | 🔒 |
| Impairment O&G Properties | 44.000M | 44.000M | 1.129B | 61.000M | 🔒 | 🔒 | 🔒 | 🔒 |
| SG&A | 367.000M | 350.000M | 372.000M | 351.000M | 🔒 | 🔒 | 🔒 | 🔒 |
| Operating Income (EBIT) | 3.277B | 3.087B | 2.444B | 3.696B | 🔒 | 🔒 | 🔒 | 🔒 |
| RESULTADO NETO | ||||||||
| Pretax Income | 2.858B | 2.791B | 1.535B | 2.883B | 🔒 | 🔒 | 🔒 | 🔒 |
| Interest Expense (P&L) | 302.000M | — | — | — | 🔒 | 🔒 | 🔒 | 🔒 |
| Tax Expense | 1.099B | 1.099B | 417.000M | -324.000M | 🔒 | 🔒 | 🔒 | 🔒 |
| Beneficio Neto | 1.533B | 1.434B | 804.000M | 2.855B | 🔒 | 🔒 | 🔒 | 🔒 |
| EPS Diluido | 4.29 | 3.99 | 2.27 | 9.25 | 🔒 | 🔒 | 🔒 | 🔒 |
| EPS Básico | 4.29 | 3.99 | 2.28 | 9.26 | 🔒 | 🔒 | 🔒 | 🔒 |
| ACTIVOS DE ENERGÍA | ||||||||
| Oil & Gas Properties / PP&E | 146.000M | 146.000M | 183.000M | 217.000M | 🔒 | 🔒 | 🔒 | 🔒 |
| ARO (Asset Retirement Oblig.) | 2.906B | 2.699B | 2.591B | 2.362B | 🔒 | 🔒 | 🔒 | 🔒 |
| Inventario Neto | 334.000M | 351.000M | 425.000M | 453.000M | 🔒 | 🔒 | 🔒 | 🔒 |
| Cash & Equivalentes | 293.000M | 516.000M | 625.000M | 87.000M | 🔒 | 🔒 | 🔒 | 🔒 |
| BALANCE — ACTIVOS | ||||||||
| Activo Total | 18.079B | 17.761B | 19.390B | 15.244B | 🔒 | 🔒 | 🔒 | 🔒 |
| Pasivo Total | 2.491B | 11.668B | 14.110B | 12.589B | 🔒 | 🔒 | 🔒 | 🔒 |
| CAPITAL Y DEUDA | ||||||||
| Deuda Total | 4.414B | 4.493B | 6.044B | 5.188B | 🔒 | 🔒 | 🔒 | 🔒 |
| Net Debt | 4.121B | 3.977B | 5.419B | 5.101B | 🔒 | 🔒 | 🔒 | 🔒 |
| Patrimonio Neto | 6.456B | 6.093B | 5.280B | 2.655B | 🔒 | 🔒 | 🔒 | 🔒 |
| Invested Capital | 10.870B | 10.955B | 9.584B | 6.859B | 🔒 | 🔒 | 🔒 | 🔒 |
| Acciones en Circulación | 353.470M | 352.965M | 365.397M | 303.576M | 🔒 | 🔒 | 🔒 | 🔒 |
| FLUJO DE CAJA Y CAPEX | ||||||||
| Cash Flow Operativo (CFO) | 4.003B | 4.545B | 3.620B | 3.129B | 🔒 | 🔒 | 🔒 | 🔒 |
| Capex | 2.505B | 2.740B | 2.851B | 2.313B | 🔒 | 🔒 | 🔒 | 🔒 |
| Free Cash Flow (FCF) | 1.498B | 1.805B | 769.000M | 816.000M | 🔒 | 🔒 | 🔒 | 🔒 |
| NOPAT | 2.017B | 1.871B | 1.780B | 3.696B | 🔒 | 🔒 | 🔒 | 🔒 |
| Dividendos pagados | 357.000M | 360.000M | 353.000M | 308.000M | 🔒 | 🔒 | 🔒 | 🔒 |
| Dividendos por acción | 1.00 | 1.00 | 1.00 | 1.00 | 🔒 | 🔒 | 🔒 | 🔒 |
| RATIOS | ||||||||
| ROIC (NOPAT / IC) | 18.6% | 17.1% | 18.6% | 53.9% | 🔒 | 🔒 | 🔒 | 🔒 |
| ROE (avg equity) | 23.8% | 25.2% | 20.3% | 185.5% | 🔒 | 🔒 | 🔒 | 🔒 |
| Effective Tax Rate | 38.5% | 39.4% | 27.2% | -11.2% | 🔒 | 🔒 | 🔒 | 🔒 |
| Debt / Equity Ratio | 0.68x | 0.74x | 1.14x | 1.95x | 🔒 | 🔒 | 🔒 | 🔒 |
Cifras en miles de millones (B) · Fuente: SEC/EDGAR
Precio actual · USD
$34.67
P/E LTM
8.08
Precio / EPS LTM diluido
ROIC (NOPAT / IC)
18.6%
NOPAT / (Equity + Debt)
ROE (avg equity)
23.8%
Benef. neto / Patrimonio
Effective Tax Rate
38.5%
Tax / Pretax income
Debt / Equity Ratio
0.68x
Deuda total / Patrimonio