Accede al análisis completo con tu suscripción
Últimos 20 reportes · 10-K · 10-K/A · 10-Q · 8-K · Fuente: SEC EDGAR
Accede al análisis completo con tu suscripción
SEC CIK: 0001737806
A. History and Development of the Company We commenced our commercial operations in 2015 through Hangzhou Aimi and Shanghai Xunmeng in parallel. In June 2016, to streamline the operations of these two companies, Hangzhou Aimi acquired 100% of the equity interests in Shanghai Xunmeng, and Shanghai Xunmeng became a wholly owned subsidiary of Hangzhou Aimi. We incorporated Walnut Street Group Holding Limited under the laws of the Cayman Islands as our holding company in April 2015 to facilitate international financing. In the same month, we established HongKong Walnut Street Limited, or Walnut HK, our wholly owned Hong Kong subsidiary, and Walnut HK established a wholly owned subsidiary, Hangzhou Weimi. Walnut HK subsequently established two additional wholly owned subsidiaries, Walnut Shanghai and Xinzhijiang, in January 2018 and April 2018, respectively. In July 2018, we renamed our company “Pinduoduo Inc.” We established an additional wholly owned subsidiary, Shanghai Yucan Information Technology Co., Ltd., or Shanghai Yucan, in September 2020 through Radiance Sea Hong Kong Limited, an entity that we incorporated under the laws of Hong Kong in the same year.
Ver másConsenso de Analistas
Precio Objetivo — 12 meses
$86.00
Mínimo
+9.4%
$115.34
Mediana
+46.7%
$115.37
Promedio
+46.8%
$151.72
Máximo
+93.0%
| Métrica | FY2025 | 2025 | 2024 | 2023 | 🔒Premium | 🔒Premium | 🔒Premium | 🔒Premium | 🔒Premium |
|---|---|---|---|---|---|---|---|---|---|
| INGRESOS Y MÁRGENES | |||||||||
| Ingresos Totales | 61.753B | 61.753B | 53.955B | 34.879B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Cost of Revenue | 26.998B | 26.998B | 21.084B | 12.919B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Gross Profit | 34.755B | 34.755B | 32.871B | 21.960B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Gross Margin | 56.3% | 56.3% | 60.9% | 63.0% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| GASTOS OPERATIVOS | |||||||||
| Research & Development | 2.359B | 2.359B | 1.734B | 1.543B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Selling & Marketing | 17.916B | 17.916B | 15.248B | 11.576B | 🔒 | 🔒 | 🔒 | 🔒 | |
| STOCK-BASED COMPENSATION | |||||||||
| Stock-Based Compensation | 1.135B | 1.135B | 1.354B | 997.027M | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| SBC / Revenue | 1.8% | 1.8% | 2.5% | 2.9% | 🔒 | 🔒 | 🔒 | 🔒 | |
| RESULTADO NETO | |||||||||
| Pretax Income | 17.099B | 17.099B | 18.180B | 10.124B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Interest Expense | — | — | — | 6.195M | 🔒 | 🔒 | 🔒 | 🔒 | |
| LIQUIDEZ | |||||||||
| Cash & Equivalentes | 15.573B | 15.573B | 7.914B | 8.422B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Short-term Investments | 44.817B | 44.817B | 37.509B | 22.171B | 🔒 | 🔒 | 🔒 | 🔒 | |
| BALANCE — ACTIVOS | |||||||||
| PP&E Neto | 186.762M | 186.762M | 120.467M | 137.973M | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Intangibles | 2.200M | 2.200M | 2.626M | 2.979M | 🔒 | 🔒 | 🔒 | 🔒 | |
| CAPITAL Y DEUDA | |||||||||
| Deuda Total | 0.00 | 0.00 | 0.00 | 736.845M | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Net Debt | -60.389B | -60.389B | -45.424B | -29.857B | 🔒 | 🔒 | 🔒 | 🔒 | |
| FLUJO DE CAJA Y CAPEX | |||||||||
| Cash Flow Operativo (CFO) | 15.292B | 15.292B | 16.704B | 13.263B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| CAPITAL CIRCULANTE Y CICLO DE CAJA | |||||||||
| Cuentas por pagar | 4.671B | 4.671B | 3.874B | 2.381B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Días de pago (DPO) | 63.1 d | 63.1 d | 67.1 d | 67.3 d | 🔒 | 🔒 | 🔒 | 🔒 | |
| ADR — POR ACCIÓN ORDINARIA | |||||||||
| EPS diluido (acción ordinaria) | 2.36 | 2.36 | 2.60 | 1.45 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| EPS básico (acción ordinaria) | 2.50 | 2.50 | 2.78 | 1.56 | 🔒 | 🔒 | 🔒 | 🔒 | |
| RATIOS | |||||||||
| Gross Margin | 56.3% | 56.3% | 60.9% | 63.0% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Operating Margin | 21.6% | 21.6% | 27.5% | 23.7% | 🔒 | 🔒 | 🔒 | 🔒 | |
Cifras en miles de millones (B) · Fuente: SEC/EDGAR
| 🔒 |
| General & Administrative | 1.167B | 1.167B | 1.035B | 574.039M | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| SG&A combinado | 19.082B | 19.082B | 16.283B | 12.150B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Total OpEx | 21.441B | 21.441B | 18.017B | 13.693B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Depreciación & Amort. | 86.011M | 86.011M | 97.100M | 110.739M | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Operating Income | 13.313B | 13.313B | 14.854B | 8.268B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Operating Margin | 21.6% | 21.6% | 27.5% | 23.7% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| EBITDA | 13.399B | 13.399B | 14.951B | 8.378B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| 🔒 |
| 🔒 |
| Tax Expense | 3.108B | 3.108B | 2.777B | 1.669B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Beneficio Neto | 13.991B | 13.991B | 15.403B | 8.455B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Margen Neto | 22.7% | 22.7% | 28.6% | 24.2% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| 🔒 |
| Total Liquid Assets | 60.389B | 60.389B | 45.424B | 30.593B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| 🔒 |
| Activo Total | 90.095B | 90.095B | 69.189B | 49.026B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Pasivo Total | 30.982B | 30.982B | 26.266B | 22.653B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| 🔒 |
| Patrimonio Neto | 59.113B | 59.113B | 42.924B | 26.372B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Acciones en Circulación | 5.930B | 5.930B | 5.917B | 5.840B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| EBITDA Margin | 21.7% | 21.7% | 27.7% | 24.0% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Margen Neto | 22.7% | 22.7% | 28.6% | 24.2% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| R&D / Revenue | 3.8% | 3.8% | 3.2% | 4.4% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| S&M / Revenue | 29.0% | 29.0% | 28.3% | 33.2% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| SBC / Revenue | 1.8% | 1.8% | 2.5% | 2.9% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| ROE (avg equity) | 27.4% | 27.4% | 44.5% | 38.9% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| ROA (avg assets) | 17.6% | 17.6% | 26.1% | 20.3% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Effective Tax Rate | 18.2% | 18.2% | 15.3% | 16.5% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Debt / Equity Ratio | 0.00x | 0.00x | 0.00x | 0.03x | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Coste medio de la deuda | — | — | — | 0.8% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
Precio actual · USD
$83.09
P/E LTM
—
Gross Margin
56.3%
Operating Margin
21.6%
EBITDA Margin
21.7%
Margen Neto
22.7%
R&D / Revenue
3.8%
S&M / Revenue
29.0%
SBC / Revenue
1.8%