Accede al análisis completo con tu suscripción
Últimos 20 reportes · 10-K · 10-K/A · 10-Q · 8-K · Fuente: SEC EDGAR
Accede al análisis completo con tu suscripción
SEC CIK: 0000814052
A. History and Development of the Company Overview Telefónica, S.A. is a corporation duly organized and existing under the laws of the Kingdom of Spain, incorporated on April 19, 1924. We: • are a diversified telecommunications group which provides a comprehensive range of services through one of the world’s largest and most modern telecommunications networks; • are focused on providing telecommunications services; and • operate principally in Europe and Latin America. The following significant events occurred in 2024: • On January 3, 2024, certain subsidiaries of Telefónica Spain endorsed the agreement reached on December 28, 2023 with the most representative trade unions to (i) sign the III Collective Bargaining Agreement, which runs until December 31, 2026 and can be extended for a further year; and (ii) execute a collective redundancies plan affecting up to a total of 3,420 employees (the "Collective Redundancies Plan"). Employees who turned 56 years or older in 2024 and with a seniority of more than 15 years could adhere to the Collective Redundancies Plan.
Ver másPrecio actual · USD
$3.79
Consenso de Analistas
Precio Objetivo — 12 meses
$3.47
Mínimo
-8.4%
$4.01
Mediana
+5.8%
$4.08
Promedio
+7.7%
$4.80
Máximo
+26.6%
P/E LTM
—
Margen EBITDA
27.1%
Net Debt / EBITDA
2.74x
Net Debt / (EBITDA − Capex)
5.68x
Capex / Ingresos
14.0%
FCF Margin
12.6%
Payout sobre FCF
36.3%
Operating Margin
5.8%
| Métrica | FY2024 | 2024 | 2023 | 2022 | 🔒Premium | 🔒Premium | 🔒Premium | 🔒Premium | 🔒Premium | 🔒Premium | 🔒Premium |
|---|---|---|---|---|---|---|---|---|---|---|---|
| INGRESOS | |||||||||||
| Ingresos Totales | 46.406B | 46.406B | 45.661B | 44.921B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Costes y Gastos Totales | 43.716B | 43.716B | 42.749B | 40.365B | 🔒 | 🔒 | |||||
Cifras en miles de millones (B) · Fuente: SEC/EDGAR
| 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| 🔒 |
| Depreciación & Amort. | 9.883B | 9.883B | 9.881B | 9.880B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Operating Income | 2.690B | 2.690B | 2.913B | 4.556B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Operating Margin | 5.8% | 5.8% | 6.4% | 10.1% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| EBITDA Y APALANCAMIENTO (telecom) | |||||||||||
| EBITDA (reportado) | 12.573B | 12.573B | 12.793B | 14.436B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| EBITDA − Capex | 6.070B | 6.070B | 5.873B | 7.303B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Margen EBITDA | 27.1% | 27.1% | 28.0% | 32.1% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Net Debt / EBITDA | 2.74x | 2.74x | 2.63x | 2.48x | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| EBITDA / Intereses | 3.73x | 3.73x | 3.78x | 4.24x | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Coste medio de la deuda | 7.7% | 7.7% | 8.1% | 7.8% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| INTENSIDAD DE CAPITAL | |||||||||||
| Cash Flow Operativo (CFO) | 12.349B | 12.349B | 13.084B | 13.212B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Capex | 6.503B | 6.503B | 6.920B | 7.132B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Capex / Ingresos | 14.0% | 14.0% | 15.2% | 15.9% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Free Cash Flow (FCF) | 5.845B | 5.845B | 6.164B | 6.080B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| FCF Margin | 12.6% | 12.6% | 13.5% | 13.5% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| FCF por acción | 1.03 | 1.03 | 1.07 | 1.06 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| RETORNO AL ACCIONISTA | |||||||||||
| Dividendos pagados | 2.120B | 2.120B | 2.403B | 1.569B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Payout sobre FCF | 36.3% | 36.3% | 39.0% | 25.8% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Payout sobre Beneficio | — | — | — | 69.5% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Recompras de acciones | 162.866M | 162.866M | 250.477M | 409.974M | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Retorno total (div+recompras) | 2.282B | 2.282B | 2.653B | 1.979B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Retorno total / FCF | 39.0% | 39.0% | 43.0% | 32.5% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| RESULTADO NETO | |||||||||||
| Pretax Income | 625.632M | 625.632M | -1.654B | 3.325B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Interest Expense | 3.367B | 3.367B | 3.385B | 3.403B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Tax Expense | 390.879M | 390.879M | -1.010B | 719.982M | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Beneficio Neto (atribuible) | -55.038M | -55.038M | -1.002B | 2.259B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Beneficio Neto (incl. NCI) | 234.752M | 234.752M | -644.726M | 2.605B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Margen Neto | -0.1% | -0.1% | -2.2% | 5.0% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| ESPECTRO / FRANQUICIAS (activo indefinido) | |||||||||||
| Deferred Revenue | 2.108B | 2.108B | 2.036B | 2.167B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Inventario Neto | 1.072B | 1.072B | 1.043B | 1.736B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| LIQUIDEZ | |||||||||||
| Cash & Equivalentes | 9.055B | 9.055B | 8.032B | 8.138B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Total Liquid Assets | 9.055B | 9.055B | 8.032B | 8.138B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| BALANCE — ACTIVOS | |||||||||||
| PP&E Neto | 24.081B | 24.081B | 25.771B | 26.636B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Goodwill | 18.489B | 18.489B | 21.013B | 20.747B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Intangibles (finite) | 11.092B | 11.092B | 12.771B | 13.498B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Activo Total | 112.886B | 112.886B | 117.178B | 123.152B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Pasivo Total | 87.333B | 87.333B | 86.744B | 87.537B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| CAPITAL Y DEUDA | |||||||||||
| Deuda Total | 43.561B | 43.561B | 41.628B | 43.894B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Arrendamientos | 9.326B | 9.326B | 10.049B | 9.746B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Net Debt | 34.505B | 34.505B | 33.595B | 35.756B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Patrimonio (atribuible) | 21.731B | 21.731B | 24.545B | 28.179B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Patrimonio (incl. NCI) | 25.552B | 25.552B | 30.435B | 35.615B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Interés minoritario | 3.821B | 3.821B | 5.890B | 7.436B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Acciones en Circulación | 5.670B | 5.670B | 5.750B | 5.775B | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| ADR IFRS — POR ACCIÓN ORDINARIA | |||||||||||
| EPS diluido (acción ordinaria) | -0.07 | -0.07 | -0.22 | 0.35 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| RATIOS | |||||||||||
| Margen EBITDA | 27.1% | 27.1% | 28.0% | 32.1% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Net Debt / EBITDA | 2.74x | 2.74x | 2.63x | 2.48x | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Net Debt / (EBITDA − Capex) | 5.68x | 5.68x | 5.72x | 4.90x | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Capex / Ingresos | 14.0% | 14.0% | 15.2% | 15.9% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| FCF Margin | 12.6% | 12.6% | 13.5% | 13.5% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Payout sobre FCF | 36.3% | 36.3% | 39.0% | 25.8% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Operating Margin | 5.8% | 5.8% | 6.4% | 10.1% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| ROIC (NOPAT / capital invertido) | 3.7% | 3.7% | 3.8% | 5.0% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| ROE (avg equity) | -0.2% | -0.2% | -3.8% | 8.5% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| ROA (avg activos) | -0.1% | -0.1% | -0.8% | 1.8% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Effective Tax Rate | 62.5% | 62.5% | 61.0% | 21.7% | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |
| Debt / Equity Ratio | 2.00x | 2.00x | 1.70x | 1.56x | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 | 🔒 |